Indicative facility*
total facility
Annual interest rate:
Variable rate including the current base rate and estimated market margin.
Less
Total interest retained:
Arrangement fee ():
Exit fee ():
Net day-one land advance:
Construction drawdowns:
Equity required at purchase:
Total costs:
Achieved LTGDV:
Loan to cost:
Gross day-one LTV:
Developer’s profit:
Profit on cost:
Leverage limited by:
*This calculator provides an estimate only. It does not include SDLT, legal fees or other acquisition costs and is subject to lender underwriting and criteria.